How many certificates, and what are they worth over time?

System size (kWdc)

AC kWh per kWdc per year (invented)

Output fall per year (%) (invented)

Years certificates are sold (invented)

Value per certificate (USD) (invented)

Discount rate (%) (invented)

Every starting value is invented, not market, programme or vendor data. Replace them with your own. One certificate is 1 MWh, which is 1,000 kWh. The model counts AC output, does not round part certificates, and pays at the end of each year. Your programme decides which meter reading counts and how part certificates are treated. Type 1300 or 1,300; 0.5 and 0,5 are read as decimals.